
An illustrative premium-finance case for an illiquid $45M estate
Hypothetical illustration. Not an actual client. Figures are round and illustrative — chosen to show the logic of the structure, not to project or guarantee any outcome.
A 58-year-old founder — call him the principal — has built a regional construction and development business over three decades. His advisor has managed the family’s liquid portfolio for years and brought this situation to a premium-finance design desk. The estate is large and almost entirely illiquid:
| The principal’s balance sheet (hypothetical) | Estimated value |
|---|---|
| Operating business (closely held) | $28.0M |
| Commercial & development real estate | $12.0M |
| Managed investment portfolio (the advisor’s book) | $5.0M |
| Total estimated estate | $45.0M |
The problem is the shape of the estate, not its size. Roughly $40M of the $45M is tied up in the business and the real estate — the assets that produce the family’s return. At the principal’s death, the estate is expected to face a meaningful liquidity need: settlement and transfer costs, and the desire to equalize inheritances between the child who works in the business and the two who do not. The family does not want a forced sale of the company to raise cash. They want the business to pass intact.
The principal’s advisor framed the death benefit as a permanent policy of roughly $18M, owned by an irrevocable trust so the proceeds pass outside the taxable estate. Designed and funded to support that benefit, the policy carries an illustrative premium of about $650,000 per year for seven years. The family can fund it one of two ways.
The only liquid sleeve is the $5M managed portfolio. Paying $650,000 a year from it would consume roughly 13% of the book in year one and, across seven years of premiums, would effectively drain the entire liquid portfolio — the very assets the advisor manages. It would also realize gains along the way and leave the family with almost no liquid reserve. The estate would get its protection by liquidating the one part of the balance sheet that was already liquid.
Instead, a lender funds the annual premiums. The irrevocable trust is the borrower; the principal makes comparatively small annual gifts to the trust to service the arrangement rather than writing $650,000 checks from the portfolio. The $5M portfolio stays invested, under the advisor’s management, compounding. The estate still receives roughly $18M of death-benefit liquidity through the trust.
| What each path does to the estate (illustrative) | Result |
|---|---|
| Liquid portfolio after 7 years of premiums — Path A | ≈ depleted |
| Liquid portfolio after 7 years — Path B | ≈ intact, still invested |
| Realized capital gains to fund premiums — Path A | Yes |
| Realized capital gains to fund premiums — Path B | Avoided |
| Death-benefit liquidity delivered to the trust | ≈ $18M (either path) |
This is the case anatomy — the four interdependent parts from Paper 2, made concrete for this principal.
A permanent policy of roughly $18M, engineered and funded to build cash value that will serve first as collateral and later as the exit. Designed to conservative crediting assumptions, not headline ones.
A lender advances the ~$650,000 annual premiums, interest accruing at a rate tied to a short-term benchmark, reviewed and renewed on a defined cycle. This is what keeps the $5M portfolio invested rather than spent.
The policy’s cash value is the primary collateral. In the early years, before that cash value has accumulated, the lender requires additional outside collateral from the principal — posted from his broader balance sheet, not the managed portfolio. As cash value builds over the funding period, that outside-collateral requirement is designed to decline and eventually release.
An ILIT owns the policy and borrows the premiums, keeping the ~$18M outside the taxable estate and coordinated with the family’s estate counsel on the equalization plan. The exit is defined from day one: the loan is designed to be retired from accumulated policy cash value and, ultimately, the death benefit — so the structure has a known endpoint, not an open-ended balance.
A defensible case shows the strain points, not just the base case. For this principal, three were modeled honestly before anything was recommended:
None of these is a reason to avoid the structure. Each is a reason the case was designed by a desk that modeled the downside and showed the principal the pressure points — which is exactly what makes it defensible in a due-diligence conversation.
For the principal: the estate gains roughly $18M of liquidity at transfer, the business and real estate can pass intact, the inheritances can be equalized, and the family’s liquid capital was never sacrificed to buy the protection. No forced sale. No realized gains. No drained reserve.
For the advisor: the $5M managed portfolio stayed under management and invested, instead of being liquidated to nothing over seven years. The advisor brought the strategy, kept the relationship, stayed at the center of one of the family’s largest decisions — and preserved the book. The same client decision that, the conventional way, would have erased the relationship instead reinforced it.
Hypothetical Illustration: The principal, figures, and outcomes described herein are entirely hypothetical, are not based on an actual client, and are presented solely to demonstrate the logic of the structure. They are not a projection, an estimate, or a guarantee of any particular result. Figures are rounded and illustrative.
Insurance: Life insurance products, including Indexed Universal Life (IUL), are insurance contracts issued by licensed life insurance carriers. Policy performance — including crediting rates, cap rates, participation rates, and cost of insurance charges — is not guaranteed. Past performance is not indicative of future results. Products are subject to underwriting approval and vary by state. Loans and withdrawals reduce policy cash value and death benefit and may have tax consequences. Goheen Insurance acts as a licensed insurance broker. Nothing herein constitutes an offer or solicitation to purchase any insurance product.
Premium Finance: Premium financing involves borrowing from a third-party lender to fund life insurance premiums. This strategy carries significant financial risk, including variable loan rates tied to SOFR, collateral requirements, margin call exposure, and the possibility that policy cash values may be insufficient to repay the loan. The arbitrage between loan costs and policy crediting rates is not guaranteed and may produce negative outcomes. Suitability must be evaluated on an individual basis by qualified legal, tax, and financial professionals. Hypothetical illustrations are for educational purposes only and do not represent actual client outcomes.
Tax & Legal: Nothing herein constitutes legal or tax advice. Tax information reflects current law as of the date of publication. Tax law is subject to change. Consult a qualified attorney and tax advisor regarding your specific circumstances before implementing any estate planning strategy.
Investment: Goheen Insurance — A Simplicity Company — is not a registered investment adviser and does not provide investment advice. This publication is for informational and educational purposes only. References to market rates, indices, or economic conditions are provided for context only and do not constitute investment recommendations. Past market performance does not guarantee future results.
Goheen Capital is a brand name of Goheen Insurance, a Simplicity Group company. This material is intended for U.S. financial professionals and the clients they serve. It is educational in nature and is not an offer, solicitation, or recommendation of any product or strategy.